Business Wire

Marin Software Announces Second Quarter 2023 Financial Results

10 Mins read

SAN FRANCISCO–(BUSINESS WIRE)–Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the second quarter ended June 30, 2023.

“We’re proud of this quarter’s progress, notably our enhanced support for Google, Facebook, and Amazon’s latest features,” said Chris Lien, Marin Software’s Chairman and CEO. “With crucial workflow enhancements, MarinOne enables performance marketers to optimize campaign results more efficiently than ever before.”

Second Quarter 2023 Product Highlights:

  • Expanded our support for Google’s Performance Max to include syncing and reporting for Listing Groups for more detailed reporting and optimization.
  • Added support for Facebook’s Dynamic Creatives, a Facebook ad format that allows users to combine multiple media and multiple ad components, then dynamically mix and match them for the best performing ads.
  • Introduced Amazon Organic Revenue for Shopping Products, a metric column that gives customers information about non-paid sales, resulting from customers discovering and purchasing products without direct advertising. It includes sales from organic search results, browsing, recommendations, and customer reviews and enables users to calculate the total advertising cost of sales.
  • Rolled out our Impression Share and Impression Rank reporting metrics to include Amazon.
  • Introduced the Clients tab, an enhancement from our previous Clients View. This tab allows users to see important high-level data about all of their accounts from a single location.
  • Improved workflow and usability of MarinOne, including: an upgraded URL Builder to streamline the creation process for tracking templates and custom parameters; Favorite and Recent columns making it easier to find frequently used data.
  • Added the ability to white label a MarinOne account by allowing customers to add their own logo in the platform.
  • Introduced the ability to add client tags via multi-edit, allowing users to use this client-level segmentation in a way that’s easier than ever.
  • Launched a brand new help center with an updated design, improved categorization, and an easier-to-use feedback system.

Second Quarter 2023 Financial Updates:

  • Net revenues totaled $4.4 million, a year-over-year decrease of 8% when compared to $4.7 million in the second quarter of 2022.
  • GAAP loss from operations was ($6.0) million, resulting in a GAAP operating margin of (137%), as compared to a GAAP loss from operations of ($5.6) million and a GAAP operating margin of (119%) for the second quarter of 2022.
  • Non-GAAP loss from operations was ($4.8) million, resulting in a non-GAAP operating margin of (111%), as compared to a non-GAAP loss from operations of ($4.6) million and a non-GAAP operating margin of (98%) for the second quarter of 2022.
  • Cash and cash equivalents were $19.0 million in the aggregate at June 30, 2023.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “Non-GAAP Financial Measures.”

In July 2023, after the second quarter of June 30, 2023, we commenced the implementation of a restructuring and reduction-in-force plan to reduce our operating costs (the “2023 Restructuring Plan”), which is expected to result in the reduction of our global employees by approximately 64 employees, representing approximately 37% of our global employees as of June 30, 2023. In addition, we expect to release 14 full-time-equivalent contractors, reducing our total full-time-equivalent employee and contractor workforce by approximately 40% from 195 to 117. We estimate that the 2023 Restructuring Plan will result in estimated pre-tax annualized cost savings of approximately $10.0 million to $13.0 million, of which approximately $9.0 million to $10.0 million is related to the 2023 Restructuring Plan. We expect to begin realizing the savings from the 2023 Restructuring Plan in the three months ended September 30, 2023. We expect to incur approximately $1.0 million to $1.5 million in cash expenditures in connection with the 2023 Restructuring Plan, substantially all of which relates to severance costs.

Financial Outlook:

Marin is providing guidance for its third quarter of 2023 as follows:

Forward-Looking Guidance

In millions

 

 

 

 

 

 

 

 

 

 

Range of Estimate

 

 

 

 

From

 

 

To

 

 

Three Months Ending September 30, 2023

 

 

 

 

 

 

 

Revenues, net

 

$

4.0

 

 

$

4.4

 

 

Non-GAAP loss from operations

 

 

(3.3

)

 

 

(3.0

)

 

Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software, impairment of long-lived assets, capitalization of internally developed software, non-recurring costs associated with restructurings, and certain professional fees that the Company has incurred in responding to third-party subpoenas that the Company has received related to governmental investigations of Google and Facebook.

Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin’s stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

Quarterly Results Conference Call

Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company’s financial results for the quarter ended June 30, 2023, and its outlook for the future. To access the call, please dial (800) 954-0684 in the United States or (212) 231-2929 internationally with reference to conference ID 13739695. A live webcast of the conference call will be accessible at https://viavid.webcasts.com/starthere.jsp?ei=1622870&tp_key=b8014ed5de. Following the completion of the call through 11:59 p.m. Eastern Time on August 10, 2023, a recorded replay will be available on the Company’s website at http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 13739695.

About Marin Software

Marin Software Incorporated’s (NASDAQ: MRIN) mission is to give advertisers the power to drive higher efficiency and transparency in their paid marketing programs that run on the world’s largest publishers. Marin Software provides enterprise marketing software for advertisers and agencies to integrate, align, and amplify their digital advertising spend across the web and mobile devices. Marin Software offers a unified SaaS advertising management platform for search, social, and eCommerce advertising. The Company helps digital marketers convert precise audiences, improve financial performance, and make better decisions. Headquartered in San Francisco with offices worldwide, Marin Software’s technology powers marketing campaigns around the globe. For more information about Marin Software, please visit www.marinsoftware.com.

Non-GAAP Financial Measures

Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, capitalization of internally developed software, CARES Act employee retention credit, non-recurring costs associated with restructurings, and certain professional fees that the Company has incurred in responding to third-party subpoenas that the Company has received related to governmental investigations of Google and Facebook. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software and intangible assets, capitalization of internally developed software, impairment of goodwill and long-lived assets, benefit from or provision for income taxes, CARES Act employee retention credit, other income, net, non-recurring costs associated with restructurings, and certain professional fees that the Company has incurred in responding to third-party subpoenas that the Company has received related to governmental investigations of Google and Facebook. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

Forward-Looking Statements

This press release contains forward-looking statements including, among other things, statements regarding Marin’s business, impact of investments in product and technology on future operating results, the increasing complexity in marketing, progress on product development efforts, product capabilities, advertiser and customer behavior, and future financial results, including its outlook for the third quarter of 2023. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to our ability to successfully implement a restructuring plan that we commenced in July 2023 and the expected costs and savings from the restructuring plan; the amount of digital advertising spend managed by our customers using our products; the extent of customer acceptance, adoption and usage of our MarinOne platform; the productivity of our personnel and other aspects of our business; our ability to maintain or grow sales to new and existing customers; any adverse changes in our relationships with and access to publishers and advertising agencies and strategic business partners, including any adverse changes in our revenue sharing agreement with Google; our ability to raise additional capital; our ability to manage expenses; our ability to retain and attract qualified management, technical and sales and marketing personnel; any delays in the release of updates to our product platform or new features or delays in customer deployment of any such updates or features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; any lingering effects of the global outbreak of COVID-19 on demand for our products and services; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; our ability to maintain or expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; any shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; our ability to maintain the listing of our common stock on the Nasdaq; and adverse changes in general economic or market conditions. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K, which we may file from time to time, and all of which are available free of charge at the SEC’s website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin’s expectations as of August 3, 2023. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

Marin Software Incorporated

 

 

 

 

Condensed Consolidated Balance Sheets

 

 

 

 

(On a GAAP basis)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Unaudited; in thousands, except par value)

 

2023

 

2022

Assets:

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

18,976

 

 

$

27,957

 

Accounts receivable, net

 

 

3,992

 

 

 

4,521

 

Prepaid expenses and other current assets

 

 

1,363

 

 

 

2,016

 

Total current assets

 

 

24,331

 

 

 

34,494

 

Property and equipment, net

 

 

3,586

 

 

 

3,213

 

Right-of-use assets, operating leases

 

 

2,638

 

 

 

3,844

 

Other non-current assets

 

 

512

 

 

 

533

 

Total assets

 

$

31,067

 

 

$

42,084

 

Liabilities and Stockholders’ Equity:

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

891

 

 

$

1,011

 

Accrued expenses and other current liabilities

 

 

3,270

 

 

 

3,513

 

Operating lease liabilities

 

 

1,473

 

 

 

1,645

 

Total current liabilities

 

 

5,634

 

 

 

6,169

 

Operating lease liabilities, non-current

 

 

1,164

 

 

 

2,199

 

Other long-term liabilities

 

 

1,015

 

 

 

1,002

 

Total liabilities

 

 

7,813

 

 

 

9,370

 

Stockholders’ equity:

 

 

 

 

Common stock, $0.001 par value

 

 

18

 

 

 

17

 

Additional paid-in capital

 

 

358,259

 

 

 

355,996

 

Accumulated deficit

 

 

(334,034

)

 

 

(322,334

)

Accumulated other comprehensive loss

 

 

(989

)

 

 

(965

)

Total stockholders’ equity

 

 

23,254

 

 

 

32,714

 

Total liabilities and stockholders’ equity

 

$

31,067

 

 

$

42,084

 

 

 

 

 

 

 

Marin Software Incorporated

Condensed Consolidated Statements of Operations

(On a GAAP basis)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(Unaudited; in thousands, except per share data)

 

2023

 

2022

 

2023

 

2022

Revenues, net

 

$

4,360

 

 

$

4,720

 

 

$

8,943

 

 

$

9,881

 

Cost of revenues

 

 

3,174

 

 

 

3,203

 

 

 

6,414

 

 

 

6,531

 

Gross profit

 

 

1,186

 

 

 

1,517

 

 

 

2,529

 

 

 

3,350

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

1,935

 

 

 

1,588

 

 

 

3,960

 

 

 

3,375

 

Research and development

 

 

2,797

 

 

 

2,980

 

 

 

5,739

 

 

 

5,897

 

General and administrative

 

 

2,442

 

 

 

2,545

 

 

 

4,778

 

 

 

5,014

 

Total operating expenses

 

 

7,174

 

 

 

7,113

 

 

 

14,477

 

 

 

14,286

 

Loss from operations

 

 

(5,988

)

 

 

(5,596

)

 

 

(11,948

)

 

 

(10,936

)

Other income, net

 

 

215

 

 

 

297

 

 

 

440

 

 

 

3,699

 

Loss before income taxes

 

 

(5,773

)

 

 

(5,299

)

 

 

(11,508

)

 

 

(7,237

)

Provision for income taxes

 

 

144

 

 

 

75

 

 

 

192

 

 

 

136

 

Net loss

 

$

(5,917

)

 

$

(5,374

)

 

$

(11,700

)

 

$

(7,373

)

Net loss per common share, basic and diluted

 

$

(0.34

)

 

$

(0.34

)

 

$

(0.68

)

 

$

(0.47

)

Weighted-average shares outstanding, basic and diluted

 

 

17,412

 

 

 

15,651

 

 

 

17,324

 

 

 

15,594

 

 

 

 

 

 

 

 

 

 

 

Marin Software Incorporated

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

(On a GAAP basis)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

(Unaudited; in thousands)

 

2023

 

2022

Operating activities:

 

 

 

 

Net loss

 

$

(11,700

)

 

$

(7,373

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

Depreciation

 

 

14

 

 

 

378

 

Amortization of internally developed software

 

 

845

 

 

 

973

 

Amortization of deferred costs to obtain and fulfill contracts

 

 

187

 

 

 

171

 

Forgiveness of Paycheck Protection Program loan

 

 

 

 

 

(3,117

)

Interest expense

 

 

 

 

 

 

Loss on disposals of property and equipment and right-of-use assets

 

 

 

 

 

 

Unrealized foreign currency losses

 

 

32

 

 

 

82

 

Stock-based compensation related to equity awards

 

 

2,285

 

 

 

1,657

 

Provision for bad debts

 

 

(390

)

 

 

(63

)

Net change in operating leases

 

 

 

 

 

(294

)

Deferred income tax benefits

 

 

 

 

 

(77

)

Changes in operating assets and liabilities

 

 

 

 

Accounts receivable

 

 

895

 

 

 

727

 

Prepaid expenses and other assets

 

 

479

 

 

 

748

 

Accounts payable

 

 

(125

)

 

 

(253

)

Accrued expenses and other liabilities

 

 

(265

)

 

 

(1,851

)

Net cash used in operating activities

 

 

(7,743

)

 

 

(8,292

)

Investing activities:

 

 

 

 

Purchases of property and equipment

 

 

 

 

 

(13

)

Capitalization of internally developed software

 

 

(1,157

)

 

 

(894

)

Net cash used in investing activities

 

 

(1,157

)

 

 

(907

)

Financing activities:

 

 

 

 

Repayment of Paycheck Protection Program loan

 

 

 

 

 

(203

)

Employee taxes paid for withheld shares upon equity award settlement

 

 

(83

)

 

 

(95

)

Proceeds from employee stock purchase plan, net

 

 

(3

)

 

 

19

 

Net cash provided by (used in) financing activities

 

 

(86

)

 

 

(279

)

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

 

 

5

 

 

 

(97

)

Net decrease in cash and cash equivalents and restricted cash

 

 

(8,981

)

 

 

(9,575

)

Cash and cash equivalents and restricted cash:

 

 

 

 

Beginning of period

 

 

27,957

 

 

 

47,057

 

End of the period

 

$

18,976

 

 

$

37,482

 

 

 

 

 

 

 

Marin Software Incorporated

Reconciliation of GAAP to Non-GAAP Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

Three Months Ended

 

 

 

 

Mar 31,

 

 

Jun 30,

 

 

Sep 30,

 

 

Dec 31,

 

 

 

Dec 31,

 

 

 

Mar 31,

 

 

Jun 30,

 

 

(Unaudited; in thousands)

 

2022

 

 

2022

 

 

2022

 

 

2022

 

 

 

2022

 

 

 

2023

 

 

2023

 

 

Sales and Marketing (GAAP)

 

$

1,787

 

 

$

1,588

 

 

$

1,660

 

 

$

1,962

 

 

 

$

6,997

 

 

 

$

2,025

 

 

$

1,935

 

 

Less Stock-based compensation

 

 

(175

)

 

 

(157

)

 

 

(99

)

 

 

(165

)

 

 

 

(596

)

 

 

 

(165

)

 

 

(184

)

 

Less Restructuring related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and Marketing (Non-GAAP)

 

$

1,612

 

 

$

1,431

 

 

$

1,561

 

 

$

1,797

 

 

 

$

6,401

 

 

 

$

1,860

 

 

$

1,751

 

 

Research and Development (GAAP)

 

$

2,917

 

 

$

2,980

 

 

$

3,034

 

 

$

2,901

 

 

 

$

11,832

 

 

 

$

2,942

 

 

$

2,797

 

 

Less Stock-based compensation

 

 

(224

)

 

 

(213

)

 

 

(303

)

 

 

(256

)

 

 

 

(996

)

 

 

 

(270

)

 

 

(305

)

 

Less Restructuring related expenses

 

 

(36

)

 

 

(59

)

 

 

(76

)

 

 

 

 

 

 

(171

)

 

 

 

 

 

 

 

 

Plus Capitalization of internally developed software

 

 

512

 

 

 

408

 

 

 

449

 

 

 

397

 

 

 

 

1,766

 

 

 

 

579

 

 

 

578

 

 

Research and Development (Non-GAAP)

 

$

3,169

 

 

$

3,116

 

 

$

3,104

 

 

$

3,042

 

 

 

$

12,431

 

 

 

$

3,251

 

 

$

3,070

 

 

General and Administrative (GAAP)

 

$

2,469

 

 

$

2,545

 

 

$

2,923

 

 

$

2,459

 

 

 

$

10,396

 

 

 

$

2,336

 

 

$

2,442

 

 

Less Stock-based compensation

 

 

(334

)

 

 

(340

)

 

 

(405

)

 

 

(403

)

 

 

 

(1,482

)

 

 

 

(473

)

 

 

(627

)

 

Less Restructuring related expenses

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

 

(78

)

 

 

 

 

 

 

 

 

Less Third-party subpoena-related expenses

 

 

(72

)

 

 

(99

)

 

 

(198

)

 

 

(72

)

 

 

 

(441

)

 

 

 

(84

)

 

 

(45

)

 

General and Administrative (Non-GAAP)

 

$

2,063

 

 

$

2,106

 

 

$

2,242

 

 

$

1,984

 

 

 

$

8,395

 

 

 

$

1,779

 

 

$

1,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marin Software Incorporated

Reconciliation of GAAP to Non-GAAP Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

Three Months Ended

 

 

 

 

Mar 31,

 

 

Jun 30,

 

 

Sep 30,

 

 

Dec 31,

 

 

 

Dec 31,

 

 

 

Mar 31,

 

 

Jun 30,

 

 

(Unaudited; in thousands)

 

2022

 

 

2022

 

 

2022

 

 

2022

 

 

 

2022

 

 

 

2023

 

 

2023

 

 

Gross Profit (GAAP)

 

$

1,833

 

 

$

1,517

 

 

$

1,796

 

 

$

2,078

 

 

 

$

7,224

 

 

 

$

1,343

 

 

$

1,186

 

 

Plus Stock-based compensation

 

 

124

 

 

 

90

 

 

 

148

 

 

 

119

 

 

 

 

481

 

 

 

 

124

 

 

 

137

 

 

Plus Amortization of internally developed software

 

 

542

 

 

 

431

 

 

 

419

 

 

 

418

 

 

 

 

1,810

 

 

 

 

419

 

 

 

426

 

 

Plus Restructuring related expenses

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

Gross Profit (Non-GAAP)

 

$

2,516

 

 

$

2,038

 

 

$

2,363

 

 

$

2,615

 

 

 

$

9,532

 

 

 

$

1,886

 

 

$

1,749

 

 

Operating Loss (GAAP)

 

$

(5,340

)

 

$

(5,596

)

 

$

(5,821

)

 

$

(5,244

)

 

 

$

(22,001

)

 

 

$

(5,960

)

 

$

(5,988

)

 

Plus Stock-based compensation

 

 

857

 

 

 

800

 

 

 

955

 

 

 

943

 

 

 

 

3,555

 

 

 

 

1,032

 

 

 

1,253

 

 

Plus Amortization of internally developed software

 

 

542

 

 

 

431

 

 

 

419

 

 

 

418

 

 

 

 

1,810

 

 

 

 

419

 

 

 

426

 

 

Plus Restructuring related expenses

 

 

53

 

 

 

59

 

 

 

154

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

Less Capitalization of internally developed software

 

 

(512

)

 

 

(408

)

 

 

(449

)

 

 

(397

)

 

 

 

(1,766

)

 

 

 

(579

)

 

 

(578

)

 

Plus Third-party subpoena-related expenses

 

 

72

 

 

 

99

 

 

 

198

 

 

 

72

 

 

 

 

441

 

 

 

 

84

 

 

 

45

 

 

Operating Loss (Non-GAAP)

 

$

(4,328

)

 

$

(4,615

)

 

$

(4,544

)

 

$

(4,208

)

 

 

$

(17,695

)

 

 

$

(5,004

)

 

$

(4,842

)

 

Net Loss (GAAP)

 

$

(1,999

)

 

$

(5,374

)

 

$

(5,736

)

 

$

(5,118

)

 

 

$

(18,227

)

 

 

$

(5,783

)

 

$

(5,917

)

 

Plus Stock-based compensation

 

 

857

 

 

 

800

 

 

 

955

 

 

 

943

 

 

 

 

3,555

 

 

 

 

1,032

 

 

 

1,253

 

 

Plus Amortization of internally developed software

 

 

542

 

 

 

431

 

 

 

419

 

 

 

418

 

 

 

 

1,810

 

 

 

 

419

 

 

 

426

 

 

Plus Restructuring related expenses

 

 

53

 

 

 

59

 

 

 

154

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

Less Capitalization of internally developed software

 

 

(512

)

 

 

(408

)

 

 

(449

)

 

 

(397

)

 

 

 

(1,766

)

 

 

 

(579

)

 

 

(578

)

 

Plus Third-party subpoena-related expenses

 

 

72

 

 

 

99

 

 

 

198

 

 

 

72

 

 

 

 

441

 

 

 

 

84

 

 

 

45

 

 

Less Forgiveness and repayment of Paycheck Protection Program loan

 

 

(3,320

)

 

 

 

 

 

 

 

 

 

 

 

 

(3,320

)

 

 

 

 

 

 

 

 

Net Loss (Non-GAAP)

 

$

(4,307

)

 

$

(4,393

)

 

$

(4,459

)

 

$

(4,082

)

 

 

$

(17,241

)

 

 

$

(4,827

)

 

$

(4,771

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Investor Relations, Marin Software
ir@marinsoftware.com

Media Contact
Wesley MacLaggan

Marketing, Marin Software

(415) 399-2580

press@marinsoftware.com

Read full story here